Financhill
Sell
41

ALGT Quote, Financials, Valuation and Earnings

Last price:
$87.47
Seasonality move :
0.84%
Day range:
$80.57 - $85.56
52-week range:
$36.09 - $94.45
Dividend yield:
2.85%
P/E ratio:
19.72x
P/S ratio:
0.61x
P/B ratio:
1.19x
Volume:
397.7K
Avg. volume:
354.5K
1-year change:
3.78%
Market cap:
$1.5B
Revenue:
$2.5B
EPS (TTM):
-$1.50
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.8B $990.1M $1.7B $2.3B $2.5B
Revenue Growth (YoY) 10.41% -46.22% 72.5% 34.78% 9.04%
 
Cost of Revenues $1.3B $994.4M $1.5B $2B $2B
Gross Profit $543.7M -$4.3M $231.5M $340.5M $497.7M
Gross Profit Margin 29.53% -0.44% 13.56% 14.79% 19.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.9M $43.5M $72.7M $100.7M $114.6M
Other Inc / (Exp) $1.6M -$334.2M -$13.8M -$34.7M -$29.1M
Operating Expenses $179.8M -$29.7M -$45.5M $214.2M $248.1M
Operating Income $364M $25.3M $277.1M $126.3M $249.6M
 
Net Interest Expenses $64.3M $52.1M $66.7M $86.6M $61.4M
EBT. Incl. Unusual Items $301.2M -$361.1M $196.6M $5M $159.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $69.1M -$177M $44.8M $2.5M $41.5M
Net Income to Company $232.1M -$184.1M $151.9M $2.5M $117.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $232.1M -$184.1M $151.9M $2.5M $117.6M
 
Basic EPS (Cont. Ops) $14.27 -$11.53 $8.69 $0.14 $6.32
Diluted EPS (Cont. Ops) $14.26 -$11.53 $8.68 $0.14 $6.29
Weighted Average Basic Share $16M $16M $17.2M $18M $17.9M
Weighted Average Diluted Share $16M $16M $17.2M $18M $18M
 
EBITDA $533.9M -$127.2M $446.1M $305.6M $490.2M
EBIT $378M -$303.4M $265.1M $108M $267.1M
 
Revenue (Reported) $1.8B $990.1M $1.7B $2.3B $2.5B
Operating Income (Reported) $364M $25.3M $277.1M $126.3M $249.6M
Operating Income (Adjusted) $378M -$303.4M $265.1M $108M $267.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $201M $459.5M $560.3M $565.4M $562.2M
Revenue Growth (YoY) -53.96% 128.61% 21.95% 0.9% -0.56%
 
Cost of Revenues $250.7M $397.6M $500M $492.7M $514.3M
Gross Profit -$49.7M $61.8M $60.3M $72.7M $47.9M
Gross Profit Margin -24.72% 13.46% 10.77% 12.85% 8.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8M $22M $25.8M $28.5M $24.9M
Other Inc / (Exp) -$34.1M -$571K -$35.4M -$32.8M -$8.8M
Operating Expenses -$50.2M -$4.8M $56.1M $57.9M $65.4M
Operating Income $504K $66.6M $4.2M $14.8M -$17.6M
 
Net Interest Expenses $11.1M $15.8M $25M $11.9M $17.1M
EBT. Incl. Unusual Items -$44.7M $50.2M -$56.2M -$29.9M -$43.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.6M $11M -$9.7M -$4.9M -$6.7M
Net Income to Company -$29.1M $39.3M -$46.5M -$25.1M -$36.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.1M $39.3M -$46.5M -$25.1M -$36.8M
 
Basic EPS (Cont. Ops) -$1.82 $2.18 -$2.58 -$1.44 -$2.05
Diluted EPS (Cont. Ops) -$1.82 $2.18 -$2.58 -$1.44 -$2.05
Weighted Average Basic Share $16M $17.8M $18M $17.7M $17.9M
Weighted Average Diluted Share $16M $17.8M $18M $17.7M $17.9M
 
EBITDA $12.5M $112.8M $23.9M $50.2M $47.6M
EBIT -$32.8M $66.4M -$26.2M -$5.6M -$16.3M
 
Revenue (Reported) $201M $459.5M $560.3M $565.4M $562.2M
Operating Income (Reported) $504K $66.6M $4.2M $14.8M -$17.6M
Operating Income (Adjusted) -$32.8M $66.4M -$26.2M -$5.6M -$16.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.5B $2.2B $2.5B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.3B $1.9B $2B $2.1B
Gross Profit $116.2M $156.5M $290.6M $551.2M $359.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $55.2M $59.5M $96.9M $110.5M $112.1M
Other Inc / (Exp) -$304.7M -$27.2M -$46.8M -$19M -$49.3M
Operating Expenses $49K -$78M $208.3M $232.6M $276M
Operating Income $116.2M $234.5M $82.3M $318.6M $83.4M
 
Net Interest Expenses $54.7M $65M $81.3M $72.9M $62.7M
EBT. Incl. Unusual Items -$243.2M $142.3M -$45.8M $226.7M -$28.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$148.5M $29.9M -$6.5M $54.7M -$2.6M
Net Income to Company -$94.7M $112.3M -$39.3M $172M -$26M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$94.7M $112.3M -$39.3M $172M -$26M
 
Basic EPS (Cont. Ops) -$6.03 $6.30 -$2.19 $9.32 -$1.50
Diluted EPS (Cont. Ops) -$6.03 $6.30 -$2.19 $9.32 -$1.50
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$7.4M $387.6M $236.4M $558.9M $331.6M
EBIT -$181.4M $209.5M $43.9M $342.6M $79.8M
 
Revenue (Reported) $1.2B $1.5B $2.2B $2.5B $2.5B
Operating Income (Reported) $116.2M $234.5M $82.3M $318.6M $83.4M
Operating Income (Adjusted) -$181.4M $209.5M $43.9M $342.6M $79.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $743.5M $1.2B $1.7B $1.9B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $766.9M $1.1B $1.5B $1.5B $1.6B
Gross Profit -$23.4M $137.4M $196.5M $407.2M $268.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.3M $51.3M $75.5M $85.3M $82.8M
Other Inc / (Exp) -$309.9M -$2.8M -$35.7M -$20M -$40.2M
Operating Expenses -$46.9M -$95.2M $158.6M $177M $204.9M
Operating Income $23.5M $232.7M $37.9M $230.2M $64M
 
Net Interest Expenses $35.5M $48.4M $63M $49.3M $50.6M
EBT. Incl. Unusual Items -$321.9M $181.5M -$60.9M $160.8M -$26.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$166.6M $40.3M -$10.9M $41.3M -$2.7M
Net Income to Company -$155.3M $141.2M -$50M $119.6M -$24M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$155.3M $141.2M -$50M $119.6M -$24M
 
Basic EPS (Cont. Ops) -$9.75 $8.09 -$2.78 $6.45 -$1.37
Diluted EPS (Cont. Ops) -$9.75 $8.09 -$2.78 $6.45 -$1.37
Weighted Average Basic Share $47.9M $51M $54M $53.2M $53.4M
Weighted Average Diluted Share $47.9M $51M $54M $53.2M $53.4M
 
EBITDA -$149.5M $365.3M $155.7M $409M $250.4M
EBIT -$281.8M $231.2M $10M $244.6M $57.3M
 
Revenue (Reported) $743.5M $1.2B $1.7B $1.9B $1.9B
Operating Income (Reported) $23.5M $232.7M $37.9M $230.2M $64M
Operating Income (Adjusted) -$281.8M $231.2M $10M $244.6M $57.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $121.9M $152.8M $363.4M $230M $143.3M
Short Term Investments $335.9M $532.5M $819.5M $725.1M $671.4M
Accounts Receivable, Net $25.5M $192.2M $62.7M $106.6M $70.7M
Inventory $28.4M $24M $27.5M $35.5M $36.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.6M $24.6M $28.1M $161.6M $63.1M
Total Current Assets $562.2M $943.6M $1.3B $1.3B $1B
 
Property Plant And Equipment $2.3B $2.2B $2.4B $2.9B $3.5B
Long-Term Investments $15.5M -- $2.2M $63.3M $56M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $44.5M $21.6M $114M $93.9M $98.7M
Total Assets $3B $3.3B $4B $4.5B $4.9B
 
Accounts Payable $27.7M $34.2M $43.6M $58.3M $54.5M
Accrued Expenses $132.1M $102.4M $162.9M $226.3M $305.1M
Current Portion Of Long-Term Debt $173.3M $217.2M $130.1M $152.9M $439.9M
Current Portion Of Capital Lease Obligations $2.7M $14.3M $19.1M $20M $20.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $612.6M $689.3M $663M $869.8M $1.2B
 
Long-Term Debt $1.2B $1.4B $1.6B $1.9B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.6B $2.8B $3.3B $3.5B
 
Common Stock $23K $23K $25K $25K $26K
Other Common Equity Adj $98K -$27K $2.1M $1.3M $4M
Common Equity $883.6M $699.4M $1.2B $1.2B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $883.6M $699.4M $1.2B $1.2B $1.3B
 
Total Liabilities and Equity $3B $3.3B $4B $4.5B $4.9B
Cash and Short Terms $457.8M $685.2M $1.2B $955.1M $814.7M
Total Debt $1.4B $1.7B $1.7B $2.1B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $268M $193.6M $240.5M $284.2M $265.9M
Short Term Investments $441.8M $877.3M $761.4M $651.2M $493.4M
Accounts Receivable, Net $166.9M $147.4M $79.2M $44M $62.3M
Inventory $26.3M $28.4M $39.1M $38.4M $35.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.7M $31.6M $46.8M $103.3M $48.4M
Total Current Assets $951.2M $1.3B $1.2B $1.1B $930.6M
 
Property Plant And Equipment $2.1B $2.3B $2.9B $3.4B $3.5B
Long-Term Investments -- -- -- $71.6M $45.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $25M $27.1M $209.7M $97.4M $103.6M
Total Assets $3.2B $3.8B $4.4B $4.9B $4.8B
 
Accounts Payable $64.7M $35.4M $51.4M $55.5M $55.3M
Accrued Expenses $130.7M $148.6M $256.4M $272.7M $297.8M
Current Portion Of Long-Term Debt $233.7M $139.6M $152.6M $266M $420.9M
Current Portion Of Capital Lease Obligations $13.8M $17.6M $19.8M $20.7M $22M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $776.9M $692.8M $910.1M $1B $1.2B
 
Long-Term Debt $1.3B $1.4B $1.8B $2B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $2.6B $3.2B $3.6B $3.5B
 
Common Stock $23K $25K $25K $26K $26K
Other Common Equity Adj $183K $649K $1.2M $3.2M $4.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $711.7M $1.2B $1.2B $1.3B $1.3B
 
Total Liabilities and Equity $3.2B $3.8B $4.4B $4.9B $4.8B
Cash and Short Terms $709.8M $1.1B $1B $935.4M $759.3M
Total Debt $1.5B $1.6B $2B $2.3B $2.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $232.1M -$184.1M $151.9M $2.5M $117.6M
Depreciation & Amoritzation $155.9M $176.3M $181M $197.5M $223.1M
Stock-Based Compensation $18.2M $19.3M $16.1M $15.2M $29.7M
Change in Accounts Receivable $10.5M -$160.2M $128.9M -$30.2M $33.3M
Change in Inventories -- -- -- -- --
Cash From Operations $442.2M $234.6M $538.2M $303.1M $423.1M
 
Capital Expenditures $506.8M $281.2M $243.6M $434.7M $528.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$476.5M -$365.7M -$593.3M -$491.4M -$721.9M
 
Dividends Paid (Ex Special Dividend) -$45.6M -$11.4M -- -- -$22.1M
Special Dividend Paid
Long-Term Debt Issued $874.9M $428M $281.7M $863.6M $642.6M
Long-Term Debt Repaid -$705.8M -$217.8M -$301.1M -$701.6M -$480.8M
Repurchase of Common Stock -$18.6M -$33.8M -- -$29.9M -$30.1M
Other Financing Activities -$29.9M -$484K -$30.2M -$99M $103.4M
Cash From Financing $75.1M $164.6M $285.5M $33.1M $212.9M
 
Beginning Cash (CF) $95.9M $136.8M $170.3M $400.7M $245.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.9M $33.5M $230.4M -$155.3M -$85.9M
Ending Cash (CF) $136.8M $170.3M $400.7M $245.4M $159.6M
 
Levered Free Cash Flow -$64.6M -$46.5M $294.6M -$131.6M -$105.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$29.1M $39.3M -$46.5M -$25.1M -$36.8M
Depreciation & Amoritzation $45.3M $46.4M $50.1M $55.8M $63.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $59K -$31.4M -$6M $22.8M $17.3M
 
Capital Expenditures $27.9M $32M $99.8M $124.3M $46.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50.5M -$143.9M -$83.3M -$19.6M $68.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$11.1M -$1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $96.8M -- $550M $272.7M $75.2M
Long-Term Debt Repaid -$48.2M -$40M -$595.5M -$143.5M -$107.4M
Repurchase of Common Stock -- -- -- -$1.4M -$2.1M
Other Financing Activities -$278K -$99K -$12M $18.2M $6.8M
Cash From Financing $48.3M -$40.1M -$57.6M $134.9M -$27.5M
 
Beginning Cash (CF) $287.6M $451.4M $418.1M $168.6M $232.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2M -$215.4M -$146.9M $138.1M $58.8M
Ending Cash (CF) $285.5M $236M $271.2M $306.7M $290.9M
 
Levered Free Cash Flow -$27.8M -$63.4M -$105.8M -$101.5M -$28.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$94.7M $112.3M -$39.3M $172M -$26M
Depreciation & Amoritzation $174M $178.1M $192.6M $216.4M $251.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $397.5M $331.5M $386.4M $450.7M $307.7M
 
Capital Expenditures $355.2M $245.8M $385.4M $537M $360.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$361.6M -$669.9M -$415.6M -$693.2M -$225.3M
 
Dividends Paid (Ex Special Dividend) -$22.7M -- -- -$11.1M -$33M
Special Dividend Paid
Long-Term Debt Issued $377M $262.1M $920.8M $598.7M $255.7M
Long-Term Debt Repaid -$182M -$311M -$727.5M -$328.4M -$358.6M
Repurchase of Common Stock -$33.8M -- -- -$46.8M -$18.4M
Other Financing Activities $2.4M $2.6M -$128.9M $65.6M $56M
Cash From Financing $141M $288.9M $64.4M $278M -$98.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $176.9M -$49.5M $35.2M $35.5M -$15.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $42.3M $85.7M $1.1M -$86.3M -$53.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$155.3M $141.2M -$50M $119.6M -$24M
Depreciation & Amoritzation $132.3M $134.1M $145.6M $164.4M $193.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $276.7M $373.6M $221.8M $369.5M $254.1M
 
Capital Expenditures $198.6M $163.2M $305M $407.2M $239.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$209.1M -$513.3M -$335.6M -$537.4M -$40.8M
 
Dividends Paid (Ex Special Dividend) -$11.4M -- -- -$11.1M -$21.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $272.5M $106.7M $745.8M $480.9M $94M
Long-Term Debt Repaid -$146.4M -$239.6M -$666M -$292.9M -$170.6M
Repurchase of Common Stock -$33.8M -- -- -$16.9M -$5.1M
Other Financing Activities $104K $3.2M -$95.5M $69.2M $21.8M
Cash From Financing $81.1M $205.4M -$15.7M $229.2M -$81.9M
 
Beginning Cash (CF) $578.5M $948.5M $1.2B $748.8M $602M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $148.7M $65.6M -$129.5M $61.2M $131.3M
Ending Cash (CF) $727.1M $1B $1.1B $810M $733.3M
 
Levered Free Cash Flow $78.2M $210.4M -$83.1M -$37.8M $14.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.28% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 9.4% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock