Financhill
Sell
27

AIMD Quote, Financials, Valuation and Earnings

Last price:
$0.45
Seasonality move :
48.35%
Day range:
$0.44 - $0.46
52-week range:
$0.40 - $4.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
33.57x
P/B ratio:
0.35x
Volume:
34.5K
Avg. volume:
161.9K
1-year change:
-81.96%
Market cap:
$6.2M
Revenue:
$122.1K
EPS (TTM):
-$2.80
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.7K $16.6K $594.6K $3.5M $122.1K
Revenue Growth (YoY) -84.91% 41.19% 3489.71% 491.97% -96.53%
 
Cost of Revenues $8.8K $11.3K $184.2K $2.1M $375.9K
Gross Profit $3K $5.3K $410.4K $1.4M -$253.7K
Gross Profit Margin 25.22% 31.92% 69.02% 39.93% -207.79%
 
R&D Expenses $52.5K $390 $1.9M $6.8M $7.3M
Selling, General & Admin $1.5M $1.4M $2.4M $8.5M $5.6M
Other Inc / (Exp) -- -- -$2.6K $23.1K -$419.2K
Operating Expenses $1.6M $1.4M $4.3M $15.4M $13M
Operating Income -$1.6M -$1.4M -$3.9M -$14M -$13.2M
 
Net Interest Expenses $900 $10.2K $18.7K $53.5K $144.2K
EBT. Incl. Unusual Items -$1.6M -$1.5M -$3.9M -$14M -$13.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $800
Net Income to Company -$1.6M -$1.5M -$3.9M -$14M -$13.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$1.5M -$3.9M -$14M -$13.8M
 
Basic EPS (Cont. Ops) -$3.00 -$3.00 -$2.55 -$5.14 -$3.36
Diluted EPS (Cont. Ops) -$3.00 -$3.00 -$2.55 -$5.14 -$3.36
Weighted Average Basic Share $532K $543.1K $1.5M $2.7M $4.1M
Weighted Average Diluted Share $532K $543.1K $1.5M $2.7M $4.1M
 
EBITDA -$1.6M -$1.4M -$1.8M -$9.1M -$8.8M
EBIT -$1.6M -$1.4M -$3.9M -$14M -$13.6M
 
Revenue (Reported) $11.7K $16.6K $594.6K $3.5M $122.1K
Operating Income (Reported) -$1.6M -$1.4M -$3.9M -$14M -$13.2M
Operating Income (Adjusted) -$1.6M -$1.4M -$3.9M -$14M -$13.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $190 $363.1K $1.8M $24.5K --
Revenue Growth (YoY) -95.99% 188989.58% 384.17% -98.61% --
 
Cost of Revenues $120 $103.6K $1.2M $87.9K $550
Gross Profit $70 $259.4K $581.7K -$63.4K -$550
Gross Profit Margin 35.94% 71.45% 33.1% -258.83% --
 
R&D Expenses -- $646.8K $1.8M $1.7M $2M
Selling, General & Admin $321.2K $796K $6.6M $902K $1M
Other Inc / (Exp) -- -$290 $10.3K -$255.9K -$396.1K
Operating Expenses $321.2K $1.4M $8.4M $2.6M $3M
Operating Income -$321.1K -$1.2M -$7.8M -$2.7M -$3M
 
Net Interest Expenses $2.2K -- $9.8K $44.3K --
EBT. Incl. Unusual Items -$323.3K -$1.2M -$7.8M -$3M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$1.2M -$7.8M -$3M -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$323.3K -$1.2M -$7.8M -$3M -$3.7M
 
Basic EPS (Cont. Ops) -$0.75 -$0.60 -$2.55 -$0.73 -$0.33
Diluted EPS (Cont. Ops) -$0.75 -$0.60 -$2.55 -$0.73 -$0.33
Weighted Average Basic Share $540.2K $1.9M $3.1M $4.1M $11.3M
Weighted Average Diluted Share $540.2K $1.9M $3.1M $4.1M $11.3M
 
EBITDA -$321.1K -$519.5K -$6.6M -$1.7M -$2.2M
EBIT -$321.1K -$1.2M -$7.8M -$2.9M -$3.4M
 
Revenue (Reported) $190 $363.1K $1.8M $24.5K --
Operating Income (Reported) -$321.1K -$1.2M -$7.8M -$2.7M -$3M
Operating Income (Adjusted) -$321.1K -$1.2M -$7.8M -$2.9M -$3.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18.1K $568.9K $2.5M $1.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.3K $174.5K $1.5M $822.7K $184K
Gross Profit $4.8K $394.4K $962.1K $317.5K -$143.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $646.8K $6.3M $6.9M $8.3M
Selling, General & Admin $1.4M $2.6M $7.9M $3.1M $6.4M
Other Inc / (Exp) -- -$2.5K $19.2K -$243.1K -$741.7K
Operating Expenses $1.4M $3.3M $14.2M $9.9M $14.8M
Operating Income -$1.4M -$2.9M -$13.3M -$9.6M -$14.9M
 
Net Interest Expenses $5.2K $15K $54.6K $102.1K --
EBT. Incl. Unusual Items -$1.4M -$2.9M -$13.3M -$10M -$16.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $800
Net Income to Company -- -- -$13.3M -$10M -$16.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$2.9M -$13.3M -$10M -$16.1M
 
Basic EPS (Cont. Ops) -$3.75 -$3.60 -$5.40 -$1.93 -$2.80
Diluted EPS (Cont. Ops) -$3.75 -$3.60 -$5.40 -$1.93 -$2.80
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.4M -$1.7M -$8.8M -$5M -$10.8M
EBIT -$1.4M -$2.9M -$13.3M -$9.9M -$15.7M
 
Revenue (Reported) $18.1K $568.9K $2.5M $1.1M --
Operating Income (Reported) -$1.4M -$2.9M -$13.3M -$9.6M -$14.9M
Operating Income (Adjusted) -$1.4M -$2.9M -$13.3M -$9.9M -$15.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.9K $568.2K $2.5M $102.2K $20.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.2K $174.4K $1.5M $244.5K $52.7K
Gross Profit $4.7K $393.8K $945.5K -$142.3K -$32K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $390 $646.8K $5M $5.1M $6.1M
Selling, General & Admin $1M $2.2M $7.7M $2.3M $3.1M
Other Inc / (Exp) -- -$2.5K $19.3K -$246.9K -$569.4K
Operating Expenses $1M $2.8M $12.8M $7.4M $9.2M
Operating Income -$997.6K -$2.4M -$11.8M -$7.5M -$9.2M
 
Net Interest Expenses $4.5K $32.9K $45.3K $93.9K $48.7K
EBT. Incl. Unusual Items -$1M -$2.4M -$11.9M -$7.8M -$10.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$2.4M -$11.9M -$7.8M -$10.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$2.4M -$11.9M -$7.8M -$10.2M
 
Basic EPS (Cont. Ops) -$3.00 -$2.10 -$4.65 -$1.94 -$1.39
Diluted EPS (Cont. Ops) -$3.00 -$2.10 -$4.65 -$1.94 -$1.39
Weighted Average Basic Share $1.6M $4.1M $6.9M $12.1M $23.6M
Weighted Average Diluted Share $1.6M $4.1M $6.9M $12.1M $23.6M
 
EBITDA -$997.6K -$1.3M -$8.2M -$4.1M -$6.2M
EBIT -$997.6K -$2.4M -$11.8M -$7.8M -$9.8M
 
Revenue (Reported) $15.9K $568.2K $2.5M $102.2K $20.7K
Operating Income (Reported) -$997.6K -$2.4M -$11.8M -$7.5M -$9.2M
Operating Income (Adjusted) -$997.6K -$2.4M -$11.8M -$7.8M -$9.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $409K $22.3K $1.8M $1.9M $1.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $201.6K $460
Inventory $4.1K -- -- $595.2K $167.6K
Prepaid Expenses $32.1K -- -- -- --
Other Current Assets -- $54.2K $466.2K $195.8K $419.5K
Total Current Assets $445.3K $76.4K $2.2M $2.8M $2.5M
 
Property Plant And Equipment $5.1K $3.3K $1.2M $1.4M $876.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $146.3K $180.6K $37.3M $32.8M $28.3M
Other Long-Term Assets -- -- $87.6K $80.7K $208.8K
Total Assets $596.6K $260.3K $40.8M $37.1M $31.8M
 
Accounts Payable $208.7K -- -- -- --
Accrued Expenses -- $145.6K $1M $1.2M $1.2M
Current Portion Of Long-Term Debt $444.6K $735K $3.4M $1.3M $42K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $753.3K $1.1M $30.6M $2.5M $1.3M
 
Long-Term Debt -- -- -- -- $5.9M
Capital Leases -- -- -- -- --
Total Liabilities $753.3K $1.1M $30.6M $2.5M $7.4M
 
Common Stock $405.2K $420.7K $96.3K $40K $46.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -$156.7K -$838.3K $10.2M $34.6M $24.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$156.7K -$838.3K $10.2M $34.6M $24.4M
 
Total Liabilities and Equity $596.6K $260.3K $40.8M $37.1M $31.8M
Cash and Short Terms $409K $22.3K $1.8M $1.9M $1.9M
Total Debt $444.6K $953K $3.6M $1.3M $6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $83.8K $706.9K $2.4M $2.4M $5.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $750 $44.6K $400.2K $160 --
Inventory $3.5K $180 $698.3K $217.3K $160.7K
Prepaid Expenses $70K $133.1K -- -- --
Other Current Assets -- -- $152.4K $451.7K $331.9K
Total Current Assets $157.9K $884.8K $3.7M $3M $5.6M
 
Property Plant And Equipment $3.6K $95.7K $1.4M $1.2M $649.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $139.8K $19M -- -- --
Other Long-Term Assets -- $1.8K $116.4K $235.2K $183.2K
Total Assets $301.3K $20M $39.1M $33.9M $31.4M
 
Accounts Payable $360K -- -- -- --
Accrued Expenses -- -- $1.4M $665.8K $750.6K
Current Portion Of Long-Term Debt $632.8K $2.2M $376.5K $42K $3.3M
Current Portion Of Capital Lease Obligations -- $20.6K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1M $2.8M $2.6M $819.5K $4.1M
 
Long-Term Debt -- -- -- $5.3M $9M
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $2.9M $2.7M $6.2M $13.3M
 
Common Stock $409.2K $1.4M $194.8K $202.9K $138.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$776.5K $17.1M $36.4M $27.7M $18M
 
Total Liabilities and Equity $301.3K $20M $39.1M $33.9M $31.4M
Cash and Short Terms $83.8K $706.9K $2.4M $2.4M $5.2M
Total Debt $632.8K $2.2M $1.3M $5.3M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.6M -$1.5M -$3.9M -$14M -$13.8M
Depreciation & Amoritzation $22.2K $14.7K $2M $4.8M $4.9M
Stock-Based Compensation -- $524.8K $150.3K $6.4M $1.1M
Change in Accounts Receivable -- -- -- -$201.6K $201.1K
Change in Inventories -$4.1K $1.1K $3K -$595.2K $221.8K
Cash From Operations -$909.5K -$499.6K -$1.2M -$3M -$4.7M
 
Capital Expenditures $13.1K $7.2K $143.8K $633.8K $93K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.1K -$7.2K -$180.5K -$630.2K -$101.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $120K $3.1M $2.2M $6M
Long-Term Debt Repaid -$70.1K -- -$16.4K -$129.4K -$686K
Repurchase of Common Stock -- -- -- -- -$300
Other Financing Activities -- -- -- -- -$390K
Cash From Financing $55K $120K $3.2M $3.9M $4.9M
 
Beginning Cash (CF) $1.3M $409K $22.3K $1.8M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$867.6K -$386.8K $1.7M $179.9K $127.5K
Ending Cash (CF) $409K $22.3K $1.8M $1.9M $1.9M
 
Levered Free Cash Flow -$922.6K -$506.8K -$1.4M -$3.7M -$4.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$1.2M -$7.8M -$3M -$3.7M
Depreciation & Amoritzation -- $663.8K $1.2M $1.2M $1.2M
Stock-Based Compensation -- $19.3K $6.1M $324.8K $470.8K
Change in Accounts Receivable -- $95.1K -$370.3K $9.2K $10
Change in Inventories -- -$180 -$27.8K -$4K $5.6K
Cash From Operations -$163.4K -$526.2K -$791.4K -$743.3K -$1.5M
 
Capital Expenditures $600 $18.3K $245.2K $36.6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$620 -$20.1K -$240.5K -$46.3K -$18.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $579.8K -- $2.5M --
Long-Term Debt Repaid -- -$5K -$129.4K -$372K -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $25K -- $1.8M -$290K --
Cash From Financing $75K $639.5K $1.7M $1.8M -$1.5M
 
Beginning Cash (CF) $172.8K $606.6K $1.8M $1.4M $8M
Foreign Exchange Rate Adjustment -- $7.1K $44.4K -$38.4K $118.2K
Additions / Reductions -$89K $93.3K $618.9K $1M -$3M
Ending Cash (CF) $83.8K $706.9K $2.4M $2.4M $5.2M
 
Levered Free Cash Flow -$164K -$544.5K -$1M -$779.9K -$1.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$13.3M -$10M -$16.1M
Depreciation & Amoritzation -- -- $4.5M $4.9M $4.8M
Stock-Based Compensation -- $346.9K $6M $941.8K $1.8M
Change in Accounts Receivable -- -- -$355.6K $400K $200
Change in Inventories -- -- -$698.1K $109.9K $221.8K
Cash From Operations -$538.5K -$660.3K -$3.1M -$3.9M -$6.3M
 
Capital Expenditures $13K $46.9K $772K $71.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$48.7K -$802.3K -$82.6K -$122.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.4M $4.1M $5M $10.9M
Long-Term Debt Repaid -- -$6.8K -$139K -$686K -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$197.5K
Cash From Financing $152.5K $1.3M $5.7M $4M $9.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$399K $616.1K $1.8M -$500 $2.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$551.5K -$707.3K -$3.9M -$4M -$6.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$2.4M -$11.9M -$7.8M -$10.2M
Depreciation & Amoritzation -- $1.2M $3.6M $3.7M $3.6M
Stock-Based Compensation -- $346.9K $6.2M $682.8K $1.3M
Change in Accounts Receivable -- -$44.7K -$400.2K $201.4K $450
Change in Inventories -- $2.8K -$698.3K $6.8K $6.9K
Cash From Operations -$408.4K -$569.2K -$2.4M -$3.3M -$4.9M
 
Capital Expenditures $1.9K $41.6K $669.8K $107.9K $4.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9K -$43.3K -$665.1K -$117.5K -$138.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.2M $2.2M $5M $9.9M
Long-Term Debt Repaid -- -$6.8K -$129.4K -$686K -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $35K -- $1.8M -$290K -$97.5K
Cash From Financing $85K $1.3M $3.9M $4M $8.3M
 
Beginning Cash (CF) $871.4K $638.3K $5.4M $4.4M $10.9M
Foreign Exchange Rate Adjustment -- $7.1K -$99.4K -$67.1K $57.9K
Additions / Reductions -$325.3K $677.6K $765.1K $584.7K $3.2M
Ending Cash (CF) $546.1K $1.3M $6M $4.9M $14.2M
 
Levered Free Cash Flow -$410.3K -$610.7K -$3.1M -$3.4M -$5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock