Financhill
Sell
25

AEHR Quote, Financials, Valuation and Earnings

Last price:
$8.87
Seasonality move :
14.17%
Day range:
$8.18 - $8.88
52-week range:
$7.92 - $21.44
Dividend yield:
0%
P/E ratio:
11.84x
P/S ratio:
5.15x
P/B ratio:
2.14x
Volume:
937.8K
Avg. volume:
896.4K
1-year change:
-43.4%
Market cap:
$263.8M
Revenue:
$66.2M
EPS (TTM):
$0.75
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $22.3M $16.6M $50.8M $65M $66.2M
Revenue Growth (YoY) 5.87% -25.53% 206.2% 27.8% 1.94%
 
Cost of Revenues $13.9M $10.6M $27.2M $32.2M $33.7M
Gross Profit $8.4M $6M $23.7M $32.7M $32.5M
Gross Profit Margin 37.55% 36.34% 46.56% 50.41% 49.15%
 
R&D Expenses $3.4M $3.7M $5.8M $7.1M $8.7M
Selling, General & Admin $7.5M $6.6M $10M $12.2M $13.7M
Other Inc / (Exp) -$231K $2M $1.7M -$3K -$8K
Operating Expenses $10.9M $10.2M $15.9M $19.4M $22.5M
Operating Income -$2.5M -$4.2M $7.8M $13.4M $10.1M
 
Net Interest Expenses -- $46K -- -- --
EBT. Incl. Unusual Items -$2.8M -$2.2M $9.5M $14.6M $12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36K -$177K $91K $60K -$20.7M
Net Income to Company -$2.8M -$2M $9.5M $14.6M $33.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M -$2M $9.5M $14.6M $33.2M
 
Basic EPS (Cont. Ops) -$0.12 -$0.09 $0.36 $0.52 $1.15
Diluted EPS (Cont. Ops) -$0.12 -$0.09 $0.34 $0.50 $1.12
Weighted Average Basic Share $22.9M $23.5M $26M $27.8M $28.8M
Weighted Average Diluted Share $22.9M $23.5M $27.8M $29.2M $29.6M
 
EBITDA -$2.2M -$3.9M $8.8M $14.5M $11.4M
EBIT -$2.5M -$4.2M $7.8M $13.4M $10.1M
 
Revenue (Reported) $22.3M $16.6M $50.8M $65M $66.2M
Operating Income (Reported) -$2.5M -$4.2M $7.8M $13.4M $10.1M
Operating Income (Adjusted) -$2.5M -$4.2M $7.8M $13.4M $10.1M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $1.7M $9.6M $14.8M $21.4M $13.5M
Revenue Growth (YoY) -75.52% 471.06% 54.15% 44.66% -37.23%
 
Cost of Revenues $1.3M $5.1M $6.9M $10.5M $8.1M
Gross Profit $377K $4.5M $7.9M $11M $5.4M
Gross Profit Margin 22.4% 47.02% 53.4% 51.13% 40.14%
 
R&D Expenses $820K $1.3M $1.6M $2M $2.3M
Selling, General & Admin $1.5M $2.5M $2.9M $3.5M $4.6M
Other Inc / (Exp) -$6K $35K -$5K $10K $40K
Operating Expenses $2.3M $3.8M $4.4M $5.5M $6.9M
Operating Income -$1.9M $717K $3.5M $5.5M -$1.5M
 
Net Interest Expenses $12K $1K -- -- --
EBT. Incl. Unusual Items -$2M $751K $3.7M $6.1M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4K $34K $18K $20K -$217K
Net Income to Company -$2M $717K $3.7M $6.1M -$1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M $717K $3.7M $6.1M -$1M
 
Basic EPS (Cont. Ops) -$0.08 $0.03 $0.14 $0.21 -$0.03
Diluted EPS (Cont. Ops) -$0.08 $0.03 $0.13 $0.20 -$0.03
Weighted Average Basic Share $23.4M $26.2M $27.6M $28.8M $29.7M
Weighted Average Diluted Share $23.4M $28.3M $29.1M $29.8M $29.7M
 
EBITDA -$1.9M $793K $4M $5.8M -$620K
EBIT -$2M $717K $3.5M $5.5M -$1.5M
 
Revenue (Reported) $1.7M $9.6M $14.8M $21.4M $13.5M
Operating Income (Reported) -$1.9M $717K $3.5M $5.5M -$1.5M
Operating Income (Adjusted) -$2M $717K $3.5M $5.5M -$1.5M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $13.6M $28.2M $61.1M $81.5M $50.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.1M $15.9M $31.8M $40.2M $26.7M
Gross Profit $3.5M $12.2M $29.3M $41.3M $24.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.4M $4.6M $6.2M $8.5M $8.9M
Selling, General & Admin $6.6M $8M $11M $13.8M $16M
Other Inc / (Exp) $1.8M $1.7M -$9K -$18K $2K
Operating Expenses $10M $12.6M $17.2M $22.3M $24.9M
Operating Income -$6.5M -$327K $12M $19M -$859K
 
Net Interest Expenses $29K $31K -- -- --
EBT. Incl. Unusual Items -$4.7M $1.3M $12.4M $21.1M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$187K $91K $66K $64K -$20.8M
Net Income to Company -$4.5M $1.2M $12.4M $21M $22M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5M $1.2M $12.4M $21M $22M
 
Basic EPS (Cont. Ops) -$0.20 $0.05 $0.45 $0.73 $0.76
Diluted EPS (Cont. Ops) -$0.20 $0.05 $0.43 $0.71 $0.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.1M -$15K $13.5M $20.2M $1.3M
EBIT -$4.4M -$327K $12M $19M -$859K
 
Revenue (Reported) $13.6M $28.2M $61.1M $81.5M $50.7M
Operating Income (Reported) -$6.5M -$327K $12M $19M -$859K
Operating Income (Adjusted) -$4.4M -$327K $12M $19M -$859K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $3.7M $15.3M $25.5M $42.1M $26.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1M $8.5M $13.1M $21.1M $14.1M
Gross Profit $604K $6.8M $12.4M $20.9M $12.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7M $2.6M $3M $4.4M $4.6M
Selling, General & Admin $3M $4.4M $5.4M $6.9M $9.2M
Other Inc / (Exp) $2.1M $1.8M $19K $4K $14K
Operating Expenses $4.7M $7.1M $8.4M $11.4M $13.8M
Operating Income -$4.1M -$276K $3.9M $9.6M -$1.4M
 
Net Interest Expenses $25K $10K -- -- --
EBT. Incl. Unusual Items -$2.1M $1.5M $4.3M $10.8M -$431K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$211K $57K $32K $36K -$63K
Net Income to Company -$1.9M $1.4M $4.3M $10.8M -$368K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M $1.4M $4.3M $10.8M -$368K
 
Basic EPS (Cont. Ops) -$0.08 $0.06 $0.16 $0.37 -$0.01
Diluted EPS (Cont. Ops) -$0.08 $0.06 $0.15 $0.36 -$0.01
Weighted Average Basic Share $46.6M $50.2M $54.8M $57.5M $58.8M
Weighted Average Diluted Share $46.9M $53.7M $57.9M $59.4M $59.3M
 
EBITDA -$1.9M -$127K $4.5M $10.2M $105K
EBIT -$2M -$276K $3.9M $9.6M -$1.4M
 
Revenue (Reported) $3.7M $15.3M $25.5M $42.1M $26.6M
Operating Income (Reported) -$4.1M -$276K $3.9M $9.6M -$1.4M
Operating Income (Adjusted) -$2M -$276K $3.9M $9.6M -$1.4M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $5.4M $4.6M $31.5M $30.1M $49.2M
Short Term Investments -- -- -- $17.9M --
Accounts Receivable, Net $3.7M $5.2M $12.9M $16.6M $9.8M
Inventory $8M $8.8M $15.1M $23.9M $37.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $512K $551K $613K $621K $1.4M
Total Current Assets $17.7M $19.2M $60M $89M $97.8M
 
Property Plant And Equipment $2.8M $2.3M $2.1M $8.9M $9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $153K $198K $201K $231K $304K
Total Assets $20.6M $21.7M $62.3M $98.1M $127.9M
 
Accounts Payable $945K $2.9M $4.2M $9.2M $5.3M
Accrued Expenses $1.4M $2.2M $3.6M $4.1M $3.4M
Current Portion Of Long-Term Debt $653K $1.7M -- -- --
Current Portion Of Capital Lease Obligations $658K $737K $794K $137K $465K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.9M $9.1M $11M $16.3M $10.5M
 
Long-Term Debt $1M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.5M $10.2M $11.3M $22.5M $16.3M
 
Common Stock $231K $237K $271K $285K $289K
Other Common Equity Adj $2.2M -$28K -$105K -$155K -$158K
Common Equity $14.1M $11.4M $51M $75.6M $111.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$21K -- -- -- --
Total Equity $14.1M $11.4M $51M $75.6M $111.6M
 
Total Liabilities and Equity $20.6M $21.7M $62.3M $98.1M $127.9M
Cash and Short Terms $5.4M $4.6M $31.5M $47.9M $49.2M
Total Debt $1.7M $3.1M -- -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $3.4M $35M $18.9M $50.5M $32.2M
Short Term Investments -- -- $17.7M -- --
Accounts Receivable, Net $1.4M $7.4M $10.2M $4.6M $7.3M
Inventory $9.1M $13M $18M $33.8M $43.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $433K $622K $823K $2.9M $5.2M
Total Current Assets $14.4M $56.1M $65.5M $91.8M $88.5M
 
Property Plant And Equipment $2.6M $1.9M $1.8M $9.2M $10.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $10.7M
Other Intangibles -- -- -- -- $11.5M
Other Long-Term Assets $142K $182K $184K $238K $2.6M
Total Assets $17.1M $58.2M $67.5M $101.2M $142.3M
 
Accounts Payable $1.2M $3.4M $3.9M $4.2M $4.9M
Accrued Expenses $1.3M $2.3M $2.6M $3.2M $5.4M
Current Portion Of Long-Term Debt $1.2M -- -- -- --
Current Portion Of Capital Lease Obligations $705K $763K $551K $397K $858K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.5M $16.5M $10.7M $8M $11.7M
 
Long-Term Debt $466K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.3M $17.3M $10.9M $14M $19.1M
 
Common Stock $235K $268K $277K $288K $297K
Other Common Equity Adj -$62K -$108K -$155K -$134K -$191K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.8M $40.9M $56.7M $87.2M $123.2M
 
Total Liabilities and Equity $17.1M $58.2M $67.5M $101.2M $142.3M
Cash and Short Terms $3.4M $35M $36.6M $50.5M $32.2M
Total Debt $1.7M -- -- -- --
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders -$2.8M -$2M $9.5M $14.6M $33.2M
Depreciation & Amoritzation $384K $328K $1M $1.1M $1.4M
Stock-Based Compensation $910K $1.1M $3M $2.7M $2.5M
Change in Accounts Receivable $1.2M -$1.4M -$7.8M -$3.8M $6.8M
Change in Inventories $1.2M -$972K -$6.7M -$9.5M -$13.7M
Cash From Operations -$2M -$2.7M $1.5M $10M $1.8M
 
Capital Expenditures $163K $227K $416K $1.4M $749K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$163K -$227K -$416K -$18.7M $17.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M -- -- -- --
Long-Term Debt Repaid -- -- -$1.4M -- --
Repurchase of Common Stock -$10K -$20K -- -- -$72K
Other Financing Activities -- -- -$429K -$2.1M -$1.6M
Cash From Financing $2.2M $2M $25.8M $7.3M $139K
 
Beginning Cash (CF) $5.5M $5.5M $4.7M $31.6M $30.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15K -$968K $26.9M -$1.3M $19.1M
Ending Cash (CF) $5.5M $4.7M $31.6M $30.2M $49.3M
 
Levered Free Cash Flow -$2.2M -$2.9M $1.1M $8.6M $1M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$2M $717K $3.7M $6.1M -$1M
Depreciation & Amoritzation $83K $76K $477K $310K $893K
Stock-Based Compensation $257K $718K $793K $638K $1.1M
Change in Accounts Receivable -$301K -$3.2M -$5M $8.6M $1.2M
Change in Inventories -$955K -$2.9M -$771K -$2.3M -$758K
Cash From Operations -$2.9M $3.3M -$195K -$545K -$5.9M
 
Capital Expenditures $147K $73K $15K $156K $321K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$147K -$73K -$17.7M -$156K -$321K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$259K $1.2M -$520K -$181K
Other Financing Activities -- -- -$1.2M -$1.5M --
Cash From Financing $175K $25.2M $620K $254K $594K
 
Beginning Cash (CF) $6.4M $6.6M $36.2M $51.1M $40.8M
Foreign Exchange Rate Adjustment $6K -$2K -$31K $6K -$12K
Additions / Reductions -$2.9M $28.5M -$17.2M -$447K -$5.6M
Ending Cash (CF) $3.5M $35.1M $19M $50.7M $35.2M
 
Levered Free Cash Flow -$3M $3.3M -$210K -$701K -$6.2M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$4.5M $1.2M $12.4M $21M $22M
Depreciation & Amoritzation $356K $312K $1.5M $1.1M $2.2M
Stock-Based Compensation $1M $1.9M $3.2M $2.4M $3.3M
Change in Accounts Receivable $3.9M -$6M -$2.9M $5.6M -$1.5M
Change in Inventories $724K -$4.1M -$5.6M -$16.4M -$7.4M
Cash From Operations -$4M $4.8M $1.6M $8.1M -$5.1M
 
Capital Expenditures $234K $165K $383K $1.7M $827K
Cash Acquisitions -- -- -- -- -$10.6M
Cash From Investing -$234K -$165K -$18M $16.7M -$11.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $259K -$1.5M $1.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.2M $27M $283K $7M $1.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M $31.6M -$16.2M $31.7M -$15.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.2M $4.6M $1.2M $6.4M -$5.9M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$1.9M $1.4M $4.3M $10.8M -$368K
Depreciation & Amoritzation $165K $149K $581K $620K $1.5M
Stock-Based Compensation $527K $1.3M $1.5M $1.2M $1.9M
Change in Accounts Receivable $2.3M -$2.3M $2.6M $12M $3.7M
Change in Inventories -$1.1M -$4.2M -$3.1M -$10M -$3.6M
Cash From Operations -$2.3M $5.2M $5.3M $3.4M -$3.5M
 
Capital Expenditures $194K $132K $99K $440K $518K
Cash Acquisitions -- -- -- -- -$10.6M
Cash From Investing -$194K -$132K -$17.8M $17.6M -$11.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.4M -- -- --
Repurchase of Common Stock -- -$259K -- -$1.5M -$343K
Other Financing Activities -- -- -$1.2M -$1.5M --
Cash From Financing $365K $25.4M -$104K -$440K $488K
 
Beginning Cash (CF) $11.9M $11.3M $67.8M $81.3M $90.1M
Foreign Exchange Rate Adjustment $100K -$4K -$21K -$16K -$3K
Additions / Reductions -$2.1M $30.5M -$12.6M $20.5M -$14.1M
Ending Cash (CF) $9.9M $41.7M $55.2M $101.8M $75.9M
 
Levered Free Cash Flow -$2.4M $5.1M $5.2M $2.9M -$4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Does Intel Stock Have Room to Grow?
Does Intel Stock Have Room to Grow?

Intel Corporation (NASDAQ:INTC)’s recent innovations, Xeon 6 SoC and Xeon®…

Is Walmart the Largest Retailer in the World?
Is Walmart the Largest Retailer in the World?

For many years, Walmart (NYSE:WMT) has been the world’s largest…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
38
TER alert for Mar 13

Teradyne [TER] is up 0.45% over the past day.

Buy
57
INOD alert for Mar 13

Innodata [INOD] is down 5.47% over the past day.

Buy
56
SMCI alert for Mar 13

Super Micro Computer [SMCI] is down 1.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock