Financhill
Sell
36

ADXN Quote, Financials, Valuation and Earnings

Last price:
$8.16
Seasonality move :
38.09%
Day range:
$7.84 - $7.90
52-week range:
$5.39 - $27.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
14.60x
P/B ratio:
0.64x
Volume:
12.1K
Avg. volume:
52.1K
1-year change:
44.72%
Market cap:
$8.4M
Revenue:
$1.8M
EPS (TTM):
-$0.34
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.8M $3.9M $3.2M $1.5M $1.8M
Revenue Growth (YoY) -54.99% 38.57% -17.2% -53.26% 20.44%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.5M $11.1M $9.9M $10.5M $3.1M
Selling, General & Admin $4.3M $6.1M $8.5M $10.6M $8M
Other Inc / (Exp) -$85.4K -$619.9K $231.6K -$277.2K -$353.4K
Operating Expenses $17.5M $16.9M $20.2M $23M $13.2M
Operating Income -$14.7M -$13.1M -$17M -$21.5M -$11.5M
 
Net Interest Expenses $92.2K $36.5K $63.1K $20.6K --
EBT. Incl. Unusual Items -$14.9M -$13.7M -$16.8M -$21.8M -$11.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.9M -$13.7M -$16.8M -$21.8M -$11.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.9M -$13.7M -$16.8M -$21.8M -$11.8M
 
Basic EPS (Cont. Ops) -$67.64 -$61.44 -$59.08 -$57.88 -$18.71
Diluted EPS (Cont. Ops) -$67.64 -$61.44 -$59.08 -$57.88 -$18.71
Weighted Average Basic Share $220.2K $222.4K $284.3K $376.5K $619.2K
Weighted Average Diluted Share $220.2K $222.4K $284.3K $376.5K $619.2K
 
EBITDA -$14.4M -$13.2M -$16.3M -$21.4M -$11.4M
EBIT -$14.7M -$13.6M -$16.7M -$21.8M -$11.7M
 
Revenue (Reported) $2.8M $3.9M $3.2M $1.5M $1.8M
Operating Income (Reported) -$14.7M -$13.1M -$17M -$21.5M -$11.5M
Operating Income (Adjusted) -$14.7M -$13.6M -$16.7M -$21.8M -$11.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $29.7K $742.9K $423.9K $371.1K $62.3K
Revenue Growth (YoY) -94.19% 2405.71% -42.94% -12.46% -83.22%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $2M $1.8M $476.9K $90K
Selling, General & Admin $1.3M $2.2M $2.5M $536.7K $390K
Other Inc / (Exp) -$205.3K -$14.8K $64.3K $28.7K -$1M
Operating Expenses $3.4M $4.6M $4.7M $1.2M $781.8K
Operating Income -$3.4M -$3.9M -$4.3M -$848.4K -$719.5K
 
Net Interest Expenses $12.2K $9.5K $2.9K -- $600
EBT. Incl. Unusual Items -$3.6M -$3.9M -$4.3M -$804.8K -$1.8M
Earnings of Discontinued Ops. -- -- -- -$2.2M -$2.8K
Income Tax Expense -- -- -- -- --
Net Income to Company -$4M -$3.9M -$4.2M -$3.1M -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$3.9M -$4.3M -$3M -$1.8M
 
Basic EPS (Cont. Ops) -$15.66 -$14.38 -$11.18 -$4.08 -$2.78
Diluted EPS (Cont. Ops) -$15.66 -$14.38 -$11.18 -$4.08 -$2.78
Weighted Average Basic Share $222.4K $284.4K $398.2K $644K $819.2K
Weighted Average Diluted Share $222.4K $284.4K $398.2K $1.4M $1.4M
 
EBITDA -$3.5M -$3.8M -$4.2M -$718.8K -$1.7M
EBIT -$3.6M -$3.9M -$4.2M -$804.2K -$1.8M
 
Revenue (Reported) $29.7K $742.9K $423.9K $371.1K $62.3K
Operating Income (Reported) -$3.4M -$3.9M -$4.3M -$848.4K -$719.5K
Operating Income (Adjusted) -$3.6M -$3.9M -$4.2M -$804.2K -$1.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.9M $4.8M $1.3M $2.2M $630K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.2M $11.9M $12M $2.1M $2.6M
Selling, General & Admin $4M $7.1M $9.9M $4.4M $8M
Other Inc / (Exp) -$343.8K -$450K -$250.7K -$329.7K -$1.8M
Operating Expenses $17.2M $19.2M $23.8M $7.6M $13.1M
Operating Income -$14.3M -$14.4M -$22.5M -$5.3M -$12.5M
 
Net Interest Expenses $271.5K -- $48.9K -- --
EBT. Incl. Unusual Items -$15M -$14.3M -$22.8M -$5.6M -$14.3M
Earnings of Discontinued Ops. -- -- -- -$6.8M $13.2M
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.3M -$13.9M -$22.7M -$12.8M $6.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15M -$14.3M -$22.8M -$12.3M $5.7M
 
Basic EPS (Cont. Ops) -$67.41 -$54.06 -$71.22 -$19.59 $6.29
Diluted EPS (Cont. Ops) -$67.41 -$54.06 -$71.22 -$19.59 -$0.34
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$14.5M -$13.9M -$22.4M -$5.2M -$13.7M
EBIT -$14.9M -$14.3M -$22.8M -$5.6M -$14.3M
 
Revenue (Reported) $2.9M $4.8M $1.3M $2.2M $630K
Operating Income (Reported) -$14.3M -$14.4M -$22.5M -$5.3M -$12.5M
Operating Income (Adjusted) -$14.9M -$14.3M -$22.8M -$5.6M -$14.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9M $2.8M $870.8K $1.6M $456.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.2M $9.1M $9.4M $947.7K $498.9K
Selling, General & Admin $4.7M $5.7M $8M $1.7M $1.6M
Other Inc / (Exp) -$343.8K -$193K -$98.9K -$152.3K -$1.6M
Operating Expenses $12.7M $15.1M $18.8M $3.3M $3.1M
Operating Income -$10.9M -$12.3M -$17.9M -$1.7M -$2.6M
 
Net Interest Expenses $54.2K $32.8K $39.7K -- $600
EBT. Incl. Unusual Items -$11.3M -$12M -$18M -$1.8M -$4.2M
Earnings of Discontinued Ops. -- -- -- -$6.8M $13.2M
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.7M -$11.9M -$17.8M -$8.7M $9.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.3M -$12M -$18M -$8.5M $8.9M
 
Basic EPS (Cont. Ops) -$50.44 -$43.44 -$54.30 -$14.60 $10.35
Diluted EPS (Cont. Ops) -$50.44 -$43.44 -$54.30 -$14.60 $3.72
Weighted Average Basic Share $666.3K $847.5K $1M $1.8M $2.5M
Weighted Average Diluted Share $666.3K $847.5K $1M $3.3M $3.6M
 
EBITDA -$10.9M -$11.6M -$17.7M -$1.5M -$3.9M
EBIT -$11.2M -$11.9M -$18M -$1.8M -$4.2M
 
Revenue (Reported) $1.9M $2.8M $870.8K $1.6M $456.9K
Operating Income (Reported) -$10.9M -$12.3M -$17.9M -$1.7M -$2.6M
Operating Income (Adjusted) -$11.2M -$11.9M -$18M -$1.8M -$4.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $32.5M $21.4M $22.4M $7.5M $4.6M
Short Term Investments $14.4K $74.3K $18.8K $3.4K $1K
Accounts Receivable, Net $121.8K $78.3K $180.3K $449.6K $131.4K
Inventory -- -- -- -- --
Prepaid Expenses $743.2K $570.4K $1.2M $291.6K $258.4K
Other Current Assets -- -- -- -- --
Total Current Assets $33.4M $22.3M $24M $8.4M $5M
 
Property Plant And Equipment $589.3K $724.6K $593K $430.1K $420.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $34.1M $23.1M $24.7M $8.9M $5.5M
 
Accounts Payable $2.3M $1.1M $2M $1.4M $1.2M
Accrued Expenses $1.9M $1.5M $2M $1.7M $1.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $385K $353.2K $314.7K $308.6K $326.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.9M $4.1M $4.5M $3.5M $3.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.7M $6.4M $6.1M $3.6M $4.2M
 
Common Stock $33.9M $37.6M $53.9M $1.2M $2.2M
Other Common Equity Adj -- $16.8M $26.7M $27.8M $35.5M
Common Equity $26.3M $16.7M $18.5M $5.3M $1.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $26.3M $16.7M $18.5M $5.3M $1.4M
 
Total Liabilities and Equity $34.1M $23.1M $24.7M $8.9M $5.5M
Cash and Short Terms $32.6M $21.5M $22.4M $7.5M $4.6M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $19.4M $16.6M $10.7M $5.2M $4M
Short Term Investments $72.2K $29.9K $3.2K $470 $5.9K
Accounts Receivable, Net $82.5K $213K $305.3K $201.4K $570.6K
Inventory -- -- -- -- --
Prepaid Expenses $1.4M $1.4M $838.5K $672K $233.4K
Other Current Assets -- -- -- -- $5.9K
Total Current Assets $20.9M $18.7M $12M $6.3M $4.8M
 
Property Plant And Equipment $358.6K $605.7K $493.6K $372.8K $53.3K
Long-Term Investments -- -- -- -- $9.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $25.8K
Other Long-Term Assets -- -- -- -- --
Total Assets $21.4M $19.3M $12.6M $6.7M $14.5M
 
Accounts Payable $471.1K $1.2M $3.1M $426K $387.3K
Accrued Expenses $1.4M $1.8M $733K $1.3M $569.9K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $234.1K $311.4K $293.2K $225.6K $8.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.4M $3.5M $4.2M $2.1M $1.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.2M $5.1M $4.4M $2.4M $1.3M
 
Common Stock $35.7M $52.7M $669.4K $1.6M $2.2M
Other Common Equity Adj $16.4M $17M $27.4M $34.6M $37.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.1M $14.3M $8.2M $4.3M $13.1M
 
Total Liabilities and Equity $21.4M $19.3M $12.6M $6.7M $14.5M
Cash and Short Terms $19.4M $16.6M $10.7M $5.2M $4M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$14.9M -$13.7M -$16.8M -$21.8M -$11.8M
Depreciation & Amoritzation $336K $404K $380.3K $338.8K $340.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $156K $53K -$280.2K -$287.2K $497.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$9.5M -$13M -$16.1M -$17.2M -$8.9M
 
Capital Expenditures $28.6K $63.4K $34.5K $600 $7.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.5K -$63.4K -$33.2K $3.1K -$7.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$318.9K -$391.9K -$338.8K -$302.1K -$313.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$24.5K -$252.5K -$2.9M -$1.2M -$223.6K
Cash From Financing -$466.7K $49.5K $17.9M $3.3M $5.9M
 
Beginning Cash (CF) $41.9M $33.6M $20.5M $21.5M $7.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.1M -$13M $1.8M -$14M -$3M
Ending Cash (CF) $31.7M $19.9M $22.4M $7.3M $4.3M
 
Levered Free Cash Flow -$9.6M -$13.1M -$16.1M -$17.2M -$8.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4M -$3.9M -$4.2M -$3.1M -$1.3M
Depreciation & Amoritzation $117.3K $94K $79.9K $88.3K $71.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $31.3K $713.1K -$48.6K $147.9K $91.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.3M -$2.7M -$2.8M -$2.7M -$711.8K
 
Capital Expenditures $1.3K $1.8K $600 $900 $1.5K
Cash Acquisitions -- -- -- -- $231.2K
Cash From Investing -$1.3K -$520 $3.1K -$870 $229.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$113.2K -$84.3K -$72.5K -$84.5K -$6.1K
Repurchase of Common Stock $11.2K -- -- -- --
Other Financing Activities -$2.4K $12.5K $3.1M -$146.1K -$28.4K
Cash From Financing -$120.3K -$170.8K $4.3M -$105.2K $4.9K
 
Beginning Cash (CF) $21.4M $19.9M $9.1M $8M $4.2M
Foreign Exchange Rate Adjustment -$230.8K $5.6K $115.3K $26.8K -$33.9K
Additions / Reductions -$3.4M -$2.9M $1.6M -$2.8M -$477.2K
Ending Cash (CF) $19.4M $16.9M $10.8M $5.4M $3.9M
 
Levered Free Cash Flow -$3.3M -$2.7M -$2.8M -$2.7M -$713.3K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.3M -$13.9M -$22.7M -$12.8M $6.5M
Depreciation & Amoritzation $412.5K $375.1K $348.3K $339.1K $357.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $257K -$552.9K $142.5K $104.8K -$181.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$13.9M -$11.8M -$17.1M -$11.7M -$6.7M
 
Capital Expenditures $15.1K $58.7K $27.4K $6.4K $2.7K
Cash Acquisitions -- -- -- -- $5.4M
Cash From Investing -$29.7K -$57.5K -$23.6K -$6.4K $5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$394.8K -$342.7K -$310.9K -$314K -$156.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$53.6K -$2M $1.3M -$2.4M -$1.1M
Cash From Financing -$571K $9.5M $12.4M $5.9M -$41K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.5M -$2.3M -$4.8M -$5.9M -$1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.9M -$11.8M -$17.1M -$11.7M -$6.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.7M -$11.9M -$17.8M -$8.7M $9.6M
Depreciation & Amoritzation $317.2K $288.3K $256.3K $256.6K $273.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $45.9K -$560K -$137.3K $254.7K -$424.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$14M -$12.8M -$13.8M -$8.3M -$6.2M
 
Capital Expenditures $12.3K $7.7K $600 $6.5K $1.5K
Cash Acquisitions -- -- -- -- $5.4M
Cash From Investing -$12.3K -$6.4K $3.1K -$6.4K $5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$305.9K -$256.8K -$228.9K -$240.9K -$83.2K
Repurchase of Common Stock -$30K -- -- -- --
Other Financing Activities -$81.7K -$1.8M $2.4M $1.1M $215.4K
Cash From Financing -$482.1K $9M $3.4M $6M $123.3K
 
Beginning Cash (CF) $82.1M $68.4M $47.4M $21.5M $10.5M
Foreign Exchange Rate Adjustment -$417.4K $339.1K $29.8K -$170.9K $76.3K
Additions / Reductions -$14.5M -$3.8M -$10.4M -$2.3M -$673.3K
Ending Cash (CF) $68.9M $64.6M $36M $19.4M $9.9M
 
Levered Free Cash Flow -$14M -$12.8M -$13.8M -$8.4M -$6.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock