Financhill
Sell
32

ACTG Quote, Financials, Valuation and Earnings

Last price:
$4.36
Seasonality move :
6.66%
Day range:
$4.29 - $4.38
52-week range:
$3.66 - $5.74
Dividend yield:
0%
P/E ratio:
8.20x
P/S ratio:
2.61x
P/B ratio:
0.78x
Volume:
90.4K
Avg. volume:
221.7K
1-year change:
15.47%
Market cap:
$421.6M
Revenue:
$125.1M
EPS (TTM):
$0.53
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.2M $29.8M $88M $59.2M $125.1M
Revenue Growth (YoY) -91.45% 164.82% 195.64% -32.74% 111.24%
 
Cost of Revenues $18.3M $24.8M $36.1M $37.4M $52.8M
Gross Profit -$7M $5M $51.9M $21.8M $72.3M
Gross Profit Margin -62.62% 16.65% 59% 36.87% 57.77%
 
R&D Expenses -- -- $200K $626K $735K
Selling, General & Admin $16.4M $24.5M $37.2M $61.3M $50.6M
Other Inc / (Exp) $1M $136.9M $167.5M -$86.1M $33M
Operating Expenses $16.4M $24.5M $37.4M $61.9M $51.3M
Operating Income -$23.4M -$19.5M $14.5M -$40.1M $20.9M
 
Net Interest Expenses -- $9.3M $7.4M $990K --
EBT. Incl. Unusual Items -$19M $108.1M $174.7M -$127.2M $67.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M -$1.2M $24.3M -$16.2M -$1.5M
Net Income to Company -$17.1M $109.2M $150.4M -$110.9M $68.9M
 
Minority Interest in Earnings $14K -- -$1.2M -$14.1M -$1.9M
Net Income to Common Excl Extra Items -$17.1M $109.2M $149.2M -$125.1M $67.1M
 
Basic EPS (Cont. Ops) -$0.35 $1.78 $2.43 -$3.13 $0.73
Diluted EPS (Cont. Ops) -$0.40 $1.48 $1.91 -$3.13 $0.58
Weighted Average Basic Share $49.8M $48.8M $48.8M $42.5M $75.3M
Weighted Average Diluted Share $50.9M $57.4M $98.5M $42.5M $92.4M
 
EBITDA -$15.7M $123M $193.3M -$107.2M $84.1M
EBIT -$19M $118.2M $182.6M -$120.7M $69.4M
 
Revenue (Reported) $11.2M $29.8M $88M $59.2M $125.1M
Operating Income (Reported) -$23.4M -$19.5M $14.5M -$40.1M $20.9M
Operating Income (Adjusted) -$19M $118.2M $182.6M -$120.7M $69.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $19.5M $1.6M $15.9M $10.1M $23.3M
Revenue Growth (YoY) 1037.7% -91.87% 903.67% -36.49% 131.16%
 
Cost of Revenues $14.6M $4M $9.9M $9.8M $21M
Gross Profit $4.9M -$2.4M $5.9M $237K $2.4M
Gross Profit Margin 25.22% -150.25% 37.46% 2.35% 10.09%
 
R&D Expenses -- -- $156K $172K $108K
Selling, General & Admin $7.7M $10.3M $17.2M $13.2M $12.5M
Other Inc / (Exp) $43.6M $104.8M $40.3M $13.7M $2.1M
Operating Expenses $7.7M $10.3M $17.3M $13.4M $12.6M
Operating Income -$2.8M -$12.7M -$11.4M -$13.2M -$10.3M
 
Net Interest Expenses $2.4M $2.3M -- -- --
EBT. Incl. Unusual Items $38.4M $89.8M $29.1M $2.6M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $83K $11K $679K -$197K $5.5M
Net Income to Company $38.3M $89.8M $28.4M $2.8M -$11.7M
 
Minority Interest in Earnings -- -- -$306K -$1.1M -$2.3M
Net Income to Common Excl Extra Items $38.3M $89.8M $28.1M $1.6M -$14M
 
Basic EPS (Cont. Ops) $0.63 $1.49 $0.54 -$0.02 -$0.14
Diluted EPS (Cont. Ops) $0.32 $0.86 $0.02 -$0.03 -$0.14
Weighted Average Basic Share $48.5M $48.9M $38.1M $94.3M $99.9M
Weighted Average Diluted Share $90.6M $93.1M $71.2M $99.1M $99.9M
 
EBITDA $42M $94.8M $33.5M $6.1M $3.6M
EBIT $40.8M $92.1M $30.1M $2.7M -$6.2M
 
Revenue (Reported) $19.5M $1.6M $15.9M $10.1M $23.3M
Operating Income (Reported) -$2.8M -$12.7M -$11.4M -$13.2M -$10.3M
Operating Income (Adjusted) $40.8M $92.1M $30.1M $2.7M -$6.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.1M $29.2M $109.4M $45.9M $165.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.2M $22.9M $45.5M $38.2M $76.5M
Gross Profit $1.9M $6.2M $63.9M $7.7M $89.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $691K $728K $562K
Selling, General & Admin $22.4M $29.4M $57.4M $56.5M $49.9M
Other Inc / (Exp) $52.9M $57.6M $120.6M $13.8M -$1.5M
Operating Expenses $22.4M $29.4M $58.1M $57.2M $50.5M
Operating Income -$20.5M -$23.2M $5.8M -$49.6M $38.8M
 
Net Interest Expenses $1.9M $11.9M $4.9M -- --
EBT. Incl. Unusual Items $30.4M $22.5M $121.5M -$26.3M $50M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.4M $629K $9.4M -$1.2M -$4.8M
Net Income to Company $33.8M $21.9M $112.1M -$25.1M $54.8M
 
Minority Interest in Earnings -- -$906K -$14.6M -$933K -$2.7M
Net Income to Common Excl Extra Items $33.8M $21M $97.6M -$26.1M $52.1M
 
Basic EPS (Cont. Ops) $0.49 $0.33 $0.92 -$0.76 $0.53
Diluted EPS (Cont. Ops) $0.12 -$0.39 -$2.58 -$0.96 $0.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $47.2M $43M $143.4M -$10M $76.3M
EBIT $42.7M $34.6M $129.8M -$23.5M $50M
 
Revenue (Reported) $26.1M $29.2M $109.4M $45.9M $165.8M
Operating Income (Reported) -$20.5M -$23.2M $5.8M -$49.6M $38.8M
Operating Income (Adjusted) $42.7M $34.6M $129.8M -$23.5M $50M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25.4M $24.8M $46.1M $32.8M $73.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.4M $18.5M $27.9M $28.7M $52.4M
Gross Profit $5M $6.3M $18.2M $4M $21.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $491K $593K $420K
Selling, General & Admin $18.1M $23M $43.2M $38.5M $37.8M
Other Inc / (Exp) $47.4M -$31.9M -$78.8M $21.1M -$13.4M
Operating Expenses $18.1M $23M $43.7M $39M $38.2M
Operating Income -$13.1M -$16.8M -$25.5M -$35M -$17.1M
 
Net Interest Expenses $2.9M $5M $2.6M -- --
EBT. Incl. Unusual Items $31.9M -$53.6M -$106.8M -$5.9M -$23.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M $531K -$14.4M $641K -$2.7M
Net Income to Company $33.2M -$54.1M -$92.4M -$6.6M -$20.7M
 
Minority Interest in Earnings -- -$906K -$14.3M -$1.1M -$2M
Net Income to Common Excl Extra Items $33.2M -$55M -$106.7M -$7.7M -$22.6M
 
Basic EPS (Cont. Ops) $0.48 -$1.01 -$2.51 -$0.26 -$0.22
Diluted EPS (Cont. Ops) $0.17 -$1.72 -$3.03 -$0.46 -$0.22
Weighted Average Basic Share $146.8M $146.3M $128.6M $200.7M $299.7M
Weighted Average Diluted Share $189.5M $224.8M $161.7M $246.6M $299.7M
 
EBITDA $47.8M -$41.2M -$91.1M $6.2M -$1.6M
EBIT $44.2M -$48.4M -$101.2M -$4M -$23.3M
 
Revenue (Reported) $25.4M $24.8M $46.1M $32.8M $73.5M
Operating Income (Reported) -$13.1M -$16.8M -$25.5M -$35M -$17.1M
Operating Income (Adjusted) $44.2M -$48.4M -$101.2M -$4M -$23.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $57.4M $165.5M $308.9M $287.8M $340.1M
Short Term Investments $112.5M $285.8M $398.5M $98.4M $99.8M
Accounts Receivable, Net $511K $506K $9.5M $8.2M $80.6M
Inventory -- -- $8.9M $14.2M $10.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.9M $5.8M $4.8M $19.4M $23.1M
Total Current Assets $173.3M $457.7M $730.7M $428M $554.5M
 
Property Plant And Equipment $1.3M $1.2M $6.2M $5.5M $29.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $7.5M $7.5M $9M
Other Intangibles $7.8M $16.9M $48.8M $36.7M $33.6M
Other Long-Term Assets $35.8M $35.5M $5.7M $5.2M $4.2M
Total Assets $218.2M $511.3M $798.9M $482.9M $633.5M
 
Accounts Payable $1.8M $1M $5.4M $6M $3.3M
Accrued Expenses $6.8M $3.1M $1.8M $11.7M $6.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $435K $589K $935K $1.6M $1.2M
Other Current Liabilities -- -- -- $36K $30K
Total Current Liabilities $11.7M $124.8M $200.2M $87.2M $27.6M
 
Long-Term Debt -- -- -- -- $10.5M
Capital Leases -- -- -- -- --
Total Liabilities $43.2M $223M $368.4M $213.6M $43.9M
 
Common Stock $50K $49K $49K $43K $100K
Other Common Equity Adj -- -- -- -- --
Common Equity $173.1M $277.3M $419.4M $258.3M $568.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.8M $11M $11M $11M $21.3M
Total Equity $175M $288.3M $430.5M $269.3M $589.6M
 
Total Liabilities and Equity $218.2M $511.3M $798.9M $482.9M $633.5M
Cash and Short Terms $169.8M $451.3M $707.5M $386.1M $439.9M
Total Debt -- $115.7M $181.2M $60.5M $10.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $162.6M $218M $241.9M $344.7M $360.1M
Short Term Investments $140.5M $424.8M $159.3M $101.3M $50.9M
Accounts Receivable, Net $263K $412K $7M $5.9M $10.7M
Inventory -- -- $13.8M $12.4M $12.2M
Prepaid Expenses $42.9M -- -- -- --
Other Current Assets $1.7M $4M $5.2M $20.2M $23.8M
Total Current Assets $366.1M $669.4M $427.2M $484.4M $457.6M
 
Property Plant And Equipment $1.1M $671K $6.1M $4.1M $193.9M
Long-Term Investments $982K -- -- -- --
Goodwill -- -- $7.5M $7.5M $9M
Other Intangibles $18.1M $39.8M $39.7M $27.6M $30.9M
Other Long-Term Assets $40.3M $39.9M $4.8M $5.1M $7.8M
Total Assets $426.5M $749.8M $485.3M $529.1M $707.6M
 
Accounts Payable $2.7M $2.2M $5.1M $8.5M $6.4M
Accrued Expenses $4.8M $13.6M $6.6M $2.7M $4.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.6M $1.2M $1.1M
Other Current Liabilities -- -- $42K $32K $42K
Total Current Liabilities $138.3M $204.4M $85.4M $21.4M $27.9M
 
Long-Term Debt -- -- -- -- $70M
Capital Leases -- -- -- -- --
Total Liabilities $224.2M $514M $202.8M $25.5M $129M
 
Common Stock $49K $50K $38K $99K $99K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.8M $11.9M $24.8M $11M $38.4M
Total Equity $202.3M $235.9M $282.5M $503.6M $578.6M
 
Total Liabilities and Equity $426.5M $749.8M $485.3M $529.1M $707.6M
Cash and Short Terms $303M $642.7M $401.2M $446M $410.9M
Total Debt $113.9M $182.9M $61.4M -- $70M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$17.1M $109.2M $150.4M -$110.9M $68.9M
Depreciation & Amoritzation $3.2M $4.8M $10.7M -- --
Stock-Based Compensation $1.1M $1.7M $2.1M $3.8M $3.3M
Change in Accounts Receivable $32.4M $5K -$747K $998K -$70.3M
Change in Inventories -- -- $1.9M -$5.3M $3.3M
Cash From Operations -$2.3M -$19.6M $13.3M -$37.3M -$22.5M
 
Capital Expenditures $4.6M $14M $21.1M $5.7M $6.2M
Cash Acquisitions -- -- -$33.3M -- -$9.4M
Cash From Investing -$68.1M $18.6M $35.8M $184.5M $16.2M
 
Dividends Paid (Ex Special Dividend) -- -$1.4M -$1.5M -$2.8M -$1.4M
Special Dividend Paid
Long-Term Debt Issued -- $110.4M $115M -- --
Long-Term Debt Repaid -- -- -$50M -$120M -$67.7M
Repurchase of Common Stock -- -$4M -$4M -$51M --
Other Financing Activities -- -$496K -- -$1.6M -$614K
Cash From Financing $33.9M $109.2M $59.7M -$166.1M $58.6M
 
Beginning Cash (CF) $128.8M $92.4M $200.5M $309.4M $287.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$36.5M $108.2M $108.8M -$19M $52.3M
Ending Cash (CF) $92.4M $200.5M $309.4M $287.8M $340.1M
 
Levered Free Cash Flow -$6.9M -$33.6M -$7.8M -$43.1M -$28.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $38.3M $89.8M $28.4M $2.8M -$11.7M
Depreciation & Amoritzation $1.2M $2.7M $3.4M -- --
Stock-Based Compensation $488K $300K $1M $973K $781K
Change in Accounts Receivable $1.1M $12.3M $6.6M $353K $8M
Change in Inventories -- -- -$1.7M $1.6M $71K
Cash From Operations $12.7M -$1.3M $4M $1.2M -$571K
 
Capital Expenditures $29K $2M $142K $15K $7.2M
Cash Acquisitions $4M -- -- -- --
Cash From Investing $21.1M -$1.4M $45.7M -$601K -$7.2M
 
Dividends Paid (Ex Special Dividend) -$467K -$262K -$700K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $35M -- -- --
Long-Term Debt Repaid -- -- -$55M -$60M -$12M
Repurchase of Common Stock -- -- -$11.5M -- -$7.3M
Other Financing Activities -- -- -$1M -- --
Cash From Financing -$467K $34.8M -$68.2M -$11M -$19.3M
 
Beginning Cash (CF) $164.3M $222.1M $263.9M $355.2M $387M
Foreign Exchange Rate Adjustment -- -$154K -$3.5M -$43K $170K
Additions / Reductions $33.3M $32.2M -$18.5M -$10.4M -$27.1M
Ending Cash (CF) $197.6M $254.1M $241.9M $344.7M $360.1M
 
Levered Free Cash Flow $12.7M -$3.3M $3.8M $1.1M -$7.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $33.8M $21.9M $112.1M -$25.1M $54.8M
Depreciation & Amoritzation $4.5M $8.4M $13.6M -- --
Stock-Based Compensation $1.6M $1.7M $4.1M $2.9M $3.5M
Change in Accounts Receivable $1.5M -$149K $1.4M $1.7M -$3.6M
Change in Inventories -- -- -$3M $1.4M $157K
Cash From Operations $4.1M -$34.4M $9M -$41.7M $65.8M
 
Capital Expenditures $14M $13.1M $13.6M $332K $165.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.7M $27M $161.4M $68.8M -$109.5M
 
Dividends Paid (Ex Special Dividend) -$1.1M -$1M -$2.8M -$2.1M --
Special Dividend Paid
Long-Term Debt Issued $110.4M $115M -- -- --
Long-Term Debt Repaid -- -$50M -$120M -- --
Repurchase of Common Stock -$4M -- -$55M -- --
Other Financing Activities -- -- -- -$675K $14.2M
Cash From Financing $143.3M $64.2M -$179.3M $74.8M $58.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $130.7M $56.7M -$8.9M $101.9M $15.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.9M -$47.5M -$4.6M -$42M -$99.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $33.2M -$54.1M -$92.4M -$6.6M -$20.7M
Depreciation & Amoritzation $3.6M $7.2M $10.1M -- --
Stock-Based Compensation $1.2M $1.3M $3.3M $2.3M $2.5M
Change in Accounts Receivable $248K $94K $2.2M $3M $69.7M
Change in Inventories -- -- -$4.9M $1.8M -$1.3M
Cash From Operations $5.5M -$9.3M -$13.6M -$18M $70.4M
 
Capital Expenditures $14M $13.1M $5.6M $152K $159.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.8M -$1.4M $124.3M $8.6M -$117.1M
 
Dividends Paid (Ex Special Dividend) -$1.1M -$785K -$2.1M -$1.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $110.4M $115M -- -- $71.5M
Long-Term Debt Repaid -- -$50M -$120M -$60M -$12M
Repurchase of Common Stock -$4M -- -$51M -- -$7.3M
Other Financing Activities -$496K -- -$1.5M -$595K $14.2M
Cash From Financing $109.5M $64.4M -$174.6M $66.4M $66.6M
 
Beginning Cash (CF) $350.3M $602.8M $862.7M $1B $1.2B
Foreign Exchange Rate Adjustment -- -$154K -$3.5M -$59K $65K
Additions / Reductions $105.2M $53.8M -$64M $57M $19.9M
Ending Cash (CF) $455.5M $656.4M $795.2M $1.1B $1.2B
 
Levered Free Cash Flow -$8.4M -$22.3M -$19.2M -$18.1M -$89M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How To Create A Covered Call Trade Strategy
How To Create A Covered Call Trade Strategy

After you have done some homework on a stock and…

How To Use Covered Calls To Generate Income
How To Use Covered Calls To Generate Income

The Covered Call Defined A covered call is the sale…

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is down 1.38% over the past day.

Sell
26
SIG alert for Jan 15

Signet Jewelers [SIG] is up 1.57% over the past day.

Sell
45
WGS alert for Jan 15

GeneDx Holdings [WGS] is up 0.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock